ANNEXURE - A5
Economics of Integrating IWT with CS
Cost of Transportation of Soda Ash from Okha to Haldia by Sea - Haldia to Pandu by IWT
No. of Stages 3
From To Mode NM KM Time (Days)
Stage 1:
Stage 2: Okha Haldia Sea 2442 4525 10.2
Stage 3: Haldia Pandu IWT 1500 45.0
Stage 4: Haldia Okha Sea 2442 4525 9.2
Total (KM) 6025
Vessel details
DWT: 16500 IWT
GRT: 11025 DAYS RATE AMOUNT
Draft: 8 metres 30 40000 1200000
Speed: 10 NMPH 15 12000 180000
Bunkers (IFO) @ Sea per day 10.5 MT 15679 @ Vizag 1380000
Bunkers (MDO) @ Sea per day 2.5 MT 22345 do
Bunkers (MDO) @ Port per day 2.5 MT
Nature of Cargo Soda Ash Cost per MT 920
Type of Vessel General Cargo
Parcel Size 15000 MT parcel size 1500 MT
Charter Hire in INR 140000 per day
Stage 1: 0 0 0
At 0 Rate(INR) Unit in INR
No.of days 2.0
Stuffing Charges 0 MT 0
Lift on to Trucks 0 MT 0
Rail Transport from 0 0 15000 0 MT 0
0
Stage 2: Okha Haldia Sea
Preberthing time (No. of Days) at Okha 0
Bunkers before berthing - MDO 0 22345 MT 0
on berthing at Okha
No. of Days 5
Berth Hire Charges 11025 1.00 per GRT/shift 15
Pilotage 11025 per GRT 0
Port Dues 11025 6.00 per GRT 66150
Bunkers at berth - MDO 12.5 22345 MT 279313
Stevedoring 15000 25 MT 375000
Wharfage 15000 60 MT 900000
Misc.& Incidental LS 15000 1635478
Steaming time from Okha Haldia
No. of Days 10.2
At sea - Bunkers - IFO 106.8 15679 per MT 1675105
At sea - Bunkers - MDO 25.4 22345 per MT 568401
2243506
At Haldia
Preberthing time (No. of Days) at Haldia 0.5
Bunkers before berthing - MDO 1.25 22345 per MT 27931
on berthing at Haldia
No. of Days 3
Berth Hire Charges 11025 3000 per GRT 27000
Pilotage 11025 9 per GRT 99225
Port Dues 11025 9.70 per GRT 106943
Bunkers at berth - MDO 7.5 22345 MT 167588
Stevedoring 15000 100 MT 1500000
Wharfage 15000 90 MT 1350000
Misc.& Incidental L.S 25000 3303686
7182670
Distance
Rate (Rs/MT)
From To Mode ExpensesNo.of days
Stage 1: 0 0 0 0 0.0
Stage 2: Okha Haldia Sea 7182670 18.7
Stage 3: Haldia Pandu IWT 13800000 45.0
Stage 4: Haldia Okha Sea 2019155 9.2
Total 23001825 72.8
Charter Hire 3896550
No.of standing days: 27.8 Grand Total 26898375
per day Charter Hire: 140000
Transportation Cost in Rs. per MT 1793
Transportation Cost in Rs. per MTKM 0.30
Distance from Okha 2817 KM
Rate(INR) Unit in INR
No.of days 2.0
Rail Transport from Okha Pandu 15000 1828.30 MT 27424500
27424500
Rail + Sea Rail Difference
Transportation Cost in Rs. per MT 1793 1828 35
Transportation Cost in Rs. per MTKM 0.30 0.65
Cost of Transportation of Soda Ash from Okha to Haldia by Sea - Haldia to Pandu by IWT
Cost Heads %
Land Movement from 0 0 0
River Movement from Haldia Pandu 13800000 13800000 51.3
Handling at Ports 1875000 1875000 7.0
Berth Hire+ Port dues+ Pilotage+ Wharfage 2549333 2549333 9.5
Bunkers at Ports & at Sea 4737493 4737493 17.6
Charter Hire 3896550 3896550 14.5
Misc. 40000 40000 0.1
Rs. 26898375 26898375 100
Handling at Ports 1875000 14
Berth Hire+ Port dues+ Pilotage+ Wharfage 2549332.5 19
Bunkers at Ports & at Sea 4737492.84 36
Charter Hire 3896550 30
Misc. 40000 0
13098375.34 100
Comparison of Transport costs by different modes
ABSTRACT
Okha to Guwahati (Pandu)by Rail
